Universal Health Realty Income Trust Reports 2016 Third Quarter Financial Results
10/27/2016
As reflected on the attached Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), our funds from operations ("FFO"), which excludes the impact of gains and depreciation and amortization incurred by us and our unconsolidated affiliates, increased to
Consolidated Results of Operations - Nine-Month Periods Ended September 30, 2016 and 2015:
For the nine-month period ended September 30, 2016, reported net income was
As reflected on the Supplemental Schedule, our reported results for the first nine months of 2015 included an
As calculated on the Supplemental Schedule, our FFO increased to
Acquisitions:
In September, 2016, we purchased the Frederick Memorial Hospital Crestwood, a medical office building located in
Dividend Information:
The third quarter dividend of
Capital Resources Information:
In May, 2016, we amended our revolving credit agreement to, among other things, increase the borrowing capacity to
At-The-Market Equity Issuance Program ("ATM Program"):
During the second quarter of 2016, we recommenced our at-the-market equity issuance program pursuant to the terms of which we may sell, from time-to-time, common shares of our beneficial interest up to an aggregate sales price of approximately
Pursuant to the ATM Program, during the first nine months of 2016, we issued 249,016 shares at an average price of
Property Exchange Transaction:
In May, 2015, in exchange for the real property of
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare and healthcare real estate industry trends and those detailed in our filings with the
We believe that adjusted net income and adjusted net income per diluted share (as reflected on the attached Supplemental Schedules), which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
Funds from operations ("FFO") is a widely recognized measure of performance for Real Estate Investment Trusts ("REITs"). We believe that FFO and FFO per diluted share, which are non-GAAP financial measures, are helpful to our investors as measures of our operating performance. We compute FFO, as reflected on the attached Supplemental Schedules, in accordance with standards established by the
To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the
|
Universal Health Realty Income Trust Consolidated Statements of Income For the Three and Nine Months Ended September 30, 2016 and 2015 (amounts in thousands, except per share amounts) (unaudited) |
||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
September 30, |
September 30, |
|||||||||||||||
|
2016 |
2015 |
2016 |
2015 |
|||||||||||||
|
Revenues: |
||||||||||||||||
|
Base rental - UHS facilities |
$ |
4,066 |
$ |
4,019 |
$ |
12,226 |
$ |
11,916 |
||||||||
|
Base rental - Non-related parties |
9,273 |
8,763 |
27,118 |
26,438 |
||||||||||||
|
Bonus rental - UHS facilities |
1,118 |
1,085 |
3,557 |
3,453 |
||||||||||||
|
Tenant reimbursements and other - Non-related parties |
2,168 |
1,620 |
5,984 |
5,523 |
||||||||||||
|
Tenant reimbursements and other - UHS facilities |
176 |
199 |
603 |
607 |
||||||||||||
|
16,801 |
15,686 |
49,488 |
47,937 |
|||||||||||||
|
Expenses: |
||||||||||||||||
|
Depreciation and amortization |
5,893 |
5,424 |
16,872 |
16,817 |
||||||||||||
|
Advisory fees to UHS |
832 |
708 |
2,380 |
2,067 |
||||||||||||
|
Other operating expenses |
4,663 |
4,461 |
13,603 |
13,921 |
||||||||||||
|
Transaction costs |
331 |
- |
477 |
204 |
||||||||||||
|
11,719 |
10,593 |
33,332 |
33,009 |
|||||||||||||
|
Income before equity in income of unconsolidated limited |
5,082 |
5,093 |
16,156 |
14,928 |
||||||||||||
|
Equity in income of unconsolidated LLCs |
1,110 |
561 |
3,396 |
1,826 |
||||||||||||
|
Gain on property exchange |
- |
- |
- |
8,742 |
||||||||||||
|
Interest expense, net |
(2,374) |
(2,015) |
(6,783) |
(6,157) |
||||||||||||
|
Net income |
$ |
3,818 |
$ |
3,639 |
$ |
12,769 |
$ |
19,339 |
||||||||
|
Basic earnings per share |
$ |
0.28 |
$ |
0.27 |
$ |
0.95 |
$ |
1.46 |
||||||||
|
Diluted earnings per share |
$ |
0.28 |
$ |
0.27 |
$ |
0.95 |
$ |
1.45 |
||||||||
|
Weighted average number of shares outstanding - Basic |
13,575 |
13,298 |
13,426 |
13,289 |
||||||||||||
|
Weighted average number of share equivalents |
- |
4 |
5 |
8 |
||||||||||||
|
Weighted average number of shares and equivalents outstanding - Diluted |
13,575 |
13,302 |
13,431 |
13,297 |
||||||||||||
|
Universal Health Realty Income Trust Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") For the three months ended September 30, 2016 and 2015 (in thousands, except per share amounts) (unaudited) |
||||||||||||||||
|
Calculation of Adjusted Net Income |
||||||||||||||||
|
Three Months Ended |
Three Months Ended |
|||||||||||||||
|
September 30, 2016 |
September 30, 2015 |
|||||||||||||||
|
Amount |
Per Diluted Share |
Amount |
Per Diluted Share |
|||||||||||||
|
Net income |
$ |
3,818 |
$ |
0.28 |
$ |
3,639 |
$ |
0.27 |
||||||||
|
Adjustment: |
||||||||||||||||
|
Less: Gain on property exchange |
- |
- |
- |
- |
||||||||||||
|
Adjusted net income |
$ |
3,818 |
$ |
0.28 |
$ |
3,639 |
$ |
0.27 |
||||||||
|
Calculation of Funds From Operations ("FFO") |
||||||||||||||||
|
Three Months Ended |
Three Months Ended |
|||||||||||||||
|
September 30, 2016 |
September 30, 2015 |
|||||||||||||||
|
Amount |
Per Diluted Share |
Amount |
Per Diluted Share |
|||||||||||||
|
Net income |
$ |
3,818 |
$ |
0.28 |
$ |
3,639 |
$ |
0.27 |
||||||||
|
Plus: Depreciation and amortization expense: |
||||||||||||||||
|
Consolidated investments |
5,781 |
0.43 |
5,332 |
0.40 |
||||||||||||
|
Unconsolidated affiliates |
463 |
0.03 |
433 |
0.04 |
||||||||||||
|
FFO |
$ |
10,062 |
$ |
0.74 |
$ |
9,404 |
$ |
0.71 |
||||||||
|
Dividend paid per share |
$ |
0.650 |
$ |
0.640 |
||||||||||||
|
Universal Health Realty Income Trust Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") For the nine months ended September 30, 2016 and 2015 (in thousands, except per share amounts) (unaudited) |
||||||||||||||||
|
Calculation of Adjusted Net Income |
||||||||||||||||
|
Nine Months Ended |
Nine Months Ended |
|||||||||||||||
|
September 30, 2016 |
September 30, 2015 |
|||||||||||||||
|
Amount |
Per Diluted Share |
Amount |
Per Diluted Share |
|||||||||||||
|
Net income |
$ |
12,769 |
$ |
0.95 |
$ |
19,339 |
$ |
1.45 |
||||||||
|
Adjustment: |
||||||||||||||||
|
Less: Gain on property exchange |
- |
- |
(8,742) |
(0.66) |
||||||||||||
|
Adjusted net income |
$ |
12,769 |
$ |
0.95 |
$ |
10,597 |
$ |
0.79 |
||||||||
|
Calculation of Funds From Operations ("FFO") |
||||||||||||||||
|
Nine Months Ended |
Nine Months Ended |
|||||||||||||||
|
September 30, 2016 |
September 30, 2015 |
|||||||||||||||
|
Amount |
Per Diluted Share |
Amount |
Per Diluted Share |
|||||||||||||
|
Net income |
$ |
12,769 |
$ |
0.95 |
$ |
19,339 |
$ |
1.45 |
||||||||
|
Plus: Depreciation and amortization expense: |
||||||||||||||||
|
Consolidated investments |
16,549 |
$ |
1.23 |
16,520 |
1.24 |
|||||||||||
|
Unconsolidated affiliates |
1,378 |
$ |
0.11 |
1,261 |
0.10 |
|||||||||||
|
Less: Gain on property exchange |
- |
$ |
- |
(8,742) |
(0.66) |
|||||||||||
|
FFO |
$ |
30,696 |
$ |
2.29 |
$ |
28,378 |
$ |
2.13 |
||||||||
|
Dividend paid per share |
$ |
1.945 |
$ |
1.915 |
||||||||||||
|
Universal Health Realty Income Trust Consolidated Balance Sheets (dollar amounts in thousands) (unaudited) |
||||||||
|
September 30, |
December 31, |
|||||||
|
2016 |
2015 |
|||||||
|
Assets: |
||||||||
|
Real Estate Investments: |
||||||||
|
Buildings and improvements and construction in progress |
$ |
517,726 |
$ |
469,933 |
||||
|
Accumulated depreciation |
(133,929) |
(121,161) |
||||||
|
383,797 |
348,772 |
|||||||
|
Land |
48,615 |
41,724 |
||||||
|
Net Real Estate Investments |
432,412 |
390,496 |
||||||
|
Investments in and advances to limited liability companies ("LLCs") |
36,765 |
31,597 |
||||||
|
Other Assets: |
||||||||
|
Cash and cash equivalents |
3,982 |
3,894 |
||||||
|
Base and bonus rent receivable from UHS |
2,256 |
2,116 |
||||||
|
Rent receivable - other |
4,649 |
4,292 |
||||||
|
Intangible assets (net of accumulated amortization of $25.8 million and |
23,014 |
19,757 |
||||||
|
Deferred charges and other assets, net |
7,311 |
6,351 |
||||||
|
Total Assets |
$ |
510,389 |
$ |
458,503 |
||||
|
Liabilities: |
||||||||
|
Line of credit borrowings |
$ |
192,250 |
$ |
142,150 |
||||
|
Mortgage and other notes payable, non-recourse to us, net |
107,660 |
110,156 |
||||||
|
Accrued interest |
551 |
504 |
||||||
|
Accrued expenses and other liabilities |
10,037 |
6,807 |
||||||
|
Tenant reserves, deposits and prepaid rents |
4,548 |
3,844 |
||||||
|
Total Liabilities |
315,046 |
263,461 |
||||||
|
Equity: |
||||||||
|
Preferred shares of beneficial interest, |
- |
- |
||||||
|
Common shares, $.01 par value; |
136 |
133 |
||||||
|
Capital in excess of par value |
255,466 |
241,700 |
||||||
|
Cumulative net income |
568,055 |
555,286 |
||||||
|
Cumulative dividends |
(628,214) |
(601,983) |
||||||
|
Accumulated other comprehensive loss |
(100) |
(94) |
||||||
|
Total Equity |
195,343 |
195,042 |
||||||
|
Total Liabilities and Equity |
$ |
510,389 |
$ |
458,503 |
||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/universal-health-realty-income-trust-reports-2016-third-quarter-financial-results-300352887.html
SOURCE
Charles Boyle, Chief Financial Officer, (610) 768-3300