Universal Health Realty Income Trust Reports 2015 First Quarter Financial Results
04/28/2015
As reflected on the attached Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), our reported results include transaction costs incurred during each of the quarters ended
As calculated on the Supplemental Schedule, our adjusted funds from operations ("AFFO") were
Acquisitions:
In February, 2015, we purchased the
In January and February of 2015, we purchased from wholly-owned subsidiaries of
Dividend Information:
The first quarter dividend of
Capital Resources Information:
On
At
At-the-market Equity Issuance Program ("ATM Program"):
During the fourth quarter of 2013, we commenced an at-the-market equity issuance program pursuant to the terms of which we may sell, from time-to-time, common shares of our beneficial interest up to an aggregate sales price of
Purchase of Minority Interests and Consolidation of LLCs:
On
For the quarter ended
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare and healthcare real estate industry trends and those detailed in our filings with the
We believe that adjusted net income and adjusted net income per diluted share (as reflected on the attached Supplemental Schedules), which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
Funds from operations ("FFO") is a widely recognized measure of performance for Real Estate Investment Trusts ("REITs"). We believe that FFO and FFO per diluted share, and adjusted funds from operations ("AFFO") and AFFO per diluted share, which are non-GAAP financial measures, are helpful to our investors as measures of our operating performance. We compute FFO, as reflected on the attached Supplemental Schedules, in accordance with standards established by the
To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the
(more)
|
Universal Health Realty Income Trust |
||||
|
Consolidated Statements of Income |
||||
|
For the Three Months Ended March 31, 2015 and 2014 |
||||
|
(amounts in thousands, except per share amounts) |
||||
|
(unaudited) |
||||
|
Three Months |
||||
|
Ended March 31, |
||||
|
2015 |
2014 |
|||
|
Revenues: |
||||
|
Base rental - UHS facilities |
$3,906 |
$3,914 |
||
|
Base rental - Non-related parties |
8,869 |
7,226 |
||
|
Bonus rental - UHS facilities |
1,218 |
1,150 |
||
|
Tenant reimbursements and other - Non-related parties |
2,009 |
1,833 |
||
|
Tenant reimbursements and other - UHS facilities |
200 |
165 |
||
|
16,202 |
14,288 |
|||
|
Expenses: |
||||
|
Depreciation and amortization |
5,523 |
4,826 |
||
|
Advisory fees to UHS |
666 |
610 |
||
|
Other operating expenses |
4,722 |
3,933 |
||
|
Transaction costs |
57 |
62 |
||
|
10,968 |
9,431 |
|||
|
Income before equity in income of unconsolidated limited liability companies |
||||
|
("LLCs"), interest expense and gains |
5,234 |
4,857 |
||
|
Equity in income of unconsolidated LLCs |
592 |
593 |
||
|
Gains on fair value recognition resulting from the purchase of minority |
||||
|
interests in majority-owned LLCs |
- |
316 |
||
|
Interest expense, net |
(2,130) |
(1,992) |
||
|
Net income |
$3,696 |
$3,774 |
||
|
Basic earnings per share |
$0.28 |
$0.29 |
||
|
Diluted earnings per share |
$0.28 |
$0.29 |
||
|
Weighted average number of shares outstanding - Basic |
13,283 |
12,848 |
||
|
Weighted average number of share equivalents |
11 |
6 |
||
|
Weighted average number of shares and equivalents outstanding - Diluted |
13,294 |
12,854 |
||
|
Universal Health Realty Income Trust |
|||||||
|
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
|
For the three months ended March 31, 2015 and 2014 |
|||||||
|
(in thousands, except per share amounts) |
|||||||
|
(unaudited) |
|||||||
|
Calculation of Adjusted Net Income |
|||||||
|
Three months ended |
Three months ended |
||||||
|
March 31, 2015 |
March 31, 2014 |
||||||
|
Per |
Per |
||||||
|
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
|
Net income |
$3,696 |
$0.28 |
$3,774 |
$0.29 |
|||
|
Adjustments: |
|||||||
|
Less: Gains on fair value recognition resulting |
|||||||
|
interests in majority-owned LLCs |
- |
- |
(316) |
(0.02) |
|||
|
Transaction costs |
57 |
0.00 |
62 |
0.00 |
|||
|
Subtotal adjustments to net income |
57 |
0.00 |
(254) |
(0.02) |
|||
|
Adjusted net income |
$3,753 |
$0.28 |
$3,520 |
$0.27 |
|||
|
Calculation of Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO") |
|||||||
|
Three months ended |
Three months ended |
||||||
|
March 31, 2015 |
March 31, 2014 |
||||||
|
Per |
Per |
||||||
|
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
|
Net income |
$3,696 |
$0.28 |
$3,774 |
$0.29 |
|||
|
Plus: Depreciation and amortization expense: |
|||||||
|
Consolidated investments |
5,410 |
0.41 |
4,752 |
0.37 |
|||
|
Unconsolidated affiliates |
410 |
0.03 |
673 |
0.05 |
|||
|
Less: Gains on fair value recognition resulting |
|||||||
|
interests in majority-owned LLCs |
- |
- |
(316) |
(0.02) |
|||
|
FFO |
9,516 |
0.72 |
8,883 |
0.69 |
|||
|
Transaction costs |
57 |
- |
62 |
0.01 |
|||
|
AFFO |
$9,573 |
$0.72 |
$8,945 |
$0.70 |
|||
|
Dividend paid per share |
$0.635 |
$0.625 |
|||||
|
Universal Health Realty Income Trust |
||||
|
Consolidated Balance Sheets |
||||
|
(dollar amounts in thousands) |
||||
|
(unaudited) |
||||
|
March 31, |
December 31, |
|||
|
Assets: |
2015 |
2014 |
||
|
Real Estate Investments: |
||||
|
Buildings and improvements |
$465,973 |
$451,005 |
||
|
Accumulated depreciation |
(110,518) |
(106,480) |
||
|
355,455 |
344,525 |
|||
|
Land |
38,774 |
35,584 |
||
|
Net Real Estate Investments |
394,229 |
380,109 |
||
|
Investments in limited liability companies ("LLCs"), net |
7,945 |
8,605 |
||
|
Other Assets: |
||||
|
Cash and cash equivalents |
3,951 |
3,861 |
||
|
Base and bonus rent receivable from UHS |
2,149 |
2,086 |
||
|
Rent receivable - other |
4,350 |
4,219 |
||
|
Intangible assets (net of accumulated amortization of $21.0 million and $19.7 million |
||||
|
at March 31, 2015 and December 31, 2014, respectively) |
22,263 |
23,123 |
||
|
Deferred charges, goodwill and other assets, net |
6,719 |
6,863 |
||
|
Total Assets |
$441,606 |
$428,866 |
||
|
Liabilities: |
||||
|
Line of credit borrowings |
$116,000 |
$89,750 |
||
|
Mortgage and other notes payable, non-recourse to us (including net debt premium |
||||
|
of $468,000 and $523,000 at March 31, 2015 and December 31, 2014, respectively) |
117,607 |
123,405 |
||
|
Accrued interest |
497 |
545 |
||
|
Accrued expenses and other liabilities |
5,352 |
8,522 |
||
|
Tenant reserves, escrows, deposits and prepaid rents |
2,199 |
2,063 |
||
|
Total Liabilities |
241,655 |
224,285 |
||
|
Equity: |
||||
|
Preferred shares of beneficial interest, |
||||
|
$.01 par value; 5,000,000 shares authorized; |
||||
|
none issued and outstanding |
- |
- |
||
|
Common shares, $.01 par value; |
||||
|
95,000,000 shares authorized; issued |
||||
|
and outstanding: 2015 - 13,302,241 |
||||
|
2014 -13,301,204 |
133 |
133 |
||
|
Capital in excess of par value |
240,993 |
240,835 |
||
|
Cumulative net income |
535,291 |
531,595 |
||
|
Cumulative dividends |
(576,340) |
(567,894) |
||
|
Accumulated other comprehensive loss |
(126) |
(88) |
||
|
Total Equity |
199,951 |
204,581 |
||
|
Total Liabilities and Equity |
$441,606 |
$428,866 |
||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/universal-health-realty-income-trust-reports-2015-first-quarter-financial-results-300073541.html
SOURCE
Charles Boyle, Chief Financial Officer, (610) 768-3300; UNIVERSAL HEALTH REALTY INCOME TRUST, Universal Corporate Center, 367 S. Gulph Road, P.O. Box 61558, King of Prussia, PA 19406, (610) 265-0688