Universal Health Realty Income Trust Reports 2014 Fourth Quarter And Full Year Financial Results
02/25/2015
Included in our reported results during the fourth quarter of 2014 was a
The decrease in adjusted net income of
As calculated on the Supplemental Schedule, our adjusted funds from operations ("AFFO") were
Consolidated Results of Operations - Twelve-Month Periods Ended
For the twelve-month period ended
As reflected on the Supplemental Schedule, our reported net income during the twelve-month period ended
The
As calculated on the Supplemental Schedule, our AFFO were
Acquisitions and Dispositions:
2015 Acquisitions:
In February, 2015, we purchased the
In January and February of 2015, we purchased, from UHS, the real property of two newly-constructed and recently opened free-standing emergency departments ("FEDs") located in Weslaco and Mission, Texas. Each FED consists of approximately 13,600 square feet and will be operated by wholly-owned subsidiaries of UHS. In connection with these acquisitions, ten-year lease agreements with six 5-year renewal terms have been executed with UHS for each FED. The aggregate acquisition cost of the FEDs was approximately
2014 Acquisitions:
In late August, 2014, we purchased the
In January, 2014, we paid an aggregate of approximately
2014 Divestiture:
In December, 2014, upon the expiration of The Bridgeway's lease term, a wholly-owned subsidiary of UHS exercised its option to purchase the real property of the facility. The sale of The Bridgeway, a 103-bed behavioral health facility located in
Dividend Information:
The fourth quarter dividend of
Capital Resources Information:
At
At-the-market Equity Issuance Program ("ATM Program"):
During the fourth quarter of 2013, we commenced an at-the-market equity issuance program pursuant to the terms of which we may sell, from time-to-time, common shares of our beneficial interest up to an aggregate sales price of
Purchase of Minority Interests and Consolidation of LLCs:
- Effective
January 1, 2014 , we paid$170,000 to acquire the third-party minority ownership interests inPalmdale Medical Properties LLC ("Palmdale") andSparks Medical Properties LLC ("Sparks") in which we previously held 95% noncontrolling majority ownership interests. As a result, we own 100% of each of these LLCs, which own multi-tenant medical office buildings, and began accounting for each on a consolidated basis effectiveJanuary 1, 2014 . Included in our financial results during 2014 is an aggregate net gain of$316,000 recorded in connection with fair value recognition of the assets and liabilities of these entities. - Effective August 1, 2014, for an aggregate purchase price of
$6.8 million , we purchased the minority ownership interests held by a third-party member in six LLCs (as noted in the table below) in which we previously held various noncontrolling, majority ownership interests ranging from 85% to 95%. In connection with these transactions, we paid$4.6 million during 2014 and$2.2 million in January, 2015. The$2.2 million paid in January, 2015 is reflected in "Accrued expenses and other liabilities" on our Condensed Consolidated Balance Sheet atDecember 31, 2014 . As a result of these transactions, we now own 100% of each of these LLCs (which own medical office buildings and a clinic) and began accounting for each on a consolidated basis effectiveAugust 1 , 2014. Included in our financial results during 2014 is an aggregate net gain of$25.1 million recorded in connection with fair value recognition of the assets and liabilities of these entities.
|
Name of LLC/LP |
Ownership |
Property Owned by LLC |
|
DVMC Properties |
90% |
Desert Valley Medical Center |
|
Santa Fe Scottsdale |
90% |
Santa Fe Professional Plaza |
|
PCH Medical Properties |
85% |
Rosenberg Children's Medical Plaza |
|
Sierra Medical Properties |
95% |
Sierra San Antonio Medical Plaza |
|
PCH Southern Properties |
95% |
Phoenix Children's East Valley Care Center |
|
3811 Bell Medical Properties |
95% |
3811 E. Bell Medical Building Medical Plaza |
As a result of the purchase of the minority interests in the above-mentioned entities, we began accounting for each of these LLCs on a consolidated basis as of the effective date of the purchase of the minority ownership interests (each were previously accounted for on an unconsolidated basis). In addition, prior to our purchase of the minority ownership interest in Palmdale (effective
|
Three |
Twelve |
||
|
Months ended |
months ended |
||
|
December 31, |
December 31, |
||
|
Revenues: |
$2,060 |
$4,184 |
|
|
Expenses: |
|||
|
Depreciation and amortization |
496 |
1,044 |
|
|
Other operating expenses |
949 |
2,083 |
|
|
1,445 |
3,127 |
||
|
Income before interest expense |
615 |
1,057 |
|
|
Interest expense, net |
(397) |
(850) |
|
|
Net income (reflected as equity in income of unconsolidated LLCs) |
$218 |
$207 |
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare and healthcare real estate industry trends and those detailed in our filings with the
We believe that adjusted net income and adjusted net income per diluted share (as reflected on the attached Supplemental Schedules), which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in
Funds from operations ("FFO") is a widely recognized measure of performance for Real Estate Investment Trusts ("REITs"). We believe that FFO and FFO per diluted share, and adjusted funds from operations ("AFFO") and AFFO per diluted share, which are non-GAAP financial measures, are helpful to our investors as measures of our operating performance. We compute FFO, as reflected on the attached Supplemental Schedules, in accordance with standards established by the
To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the
(more)
|
Universal Health Realty Income Trust |
||||||||
|
Consolidated Statements of Income |
||||||||
|
For the Three and Twelve Months Ended December 31, 2014 and 2013 |
||||||||
|
(amounts in thousands, except per share amounts) |
||||||||
|
(unaudited) |
||||||||
|
Three Months |
Twelve Months |
|||||||
|
Ended December 31, |
Ended December 31, |
|||||||
|
2014 |
2013 |
2014 |
2013 |
|||||
|
Revenues: |
||||||||
|
Base rental - UHS facilities |
$3,907 |
$3,592 |
$15,601 |
$14,773 |
||||
|
Base rental - Non-related parties |
8,880 |
6,976 |
31,386 |
27,955 |
||||
|
Bonus rental - UHS facilities |
1,078 |
1,046 |
4,607 |
4,260 |
||||
|
Tenant reimbursements and other - Non-related parties |
1,905 |
1,721 |
7,490 |
6,812 |
||||
|
Tenant reimbursements and other - UHS facilities |
153 |
110 |
702 |
480 |
||||
|
15,923 |
13,445 |
59,786 |
54,280 |
|||||
|
Expenses: |
||||||||
|
Depreciation and amortization |
6,030 |
4,640 |
20,885 |
18,753 |
||||
|
Advisory fees to UHS |
662 |
610 |
2,545 |
2,369 |
||||
|
Other operating expenses |
4,353 |
3,364 |
16,882 |
14,409 |
||||
|
Transaction costs |
126 |
33 |
427 |
203 |
||||
|
11,171 |
8,647 |
40,739 |
35,734 |
|||||
|
Income before equity in income of unconsolidated limited liability companies ("LLCs"), |
||||||||
|
interest expense and gains |
4,752 |
4,798 |
19,047 |
18,546 |
||||
|
Equity in income of unconsolidated LLCs |
657 |
550 |
2,428 |
2,095 |
||||
|
Gains on fair value recognition resulting from the purchase of minority |
||||||||
|
interests in majority-owned LLCs |
- |
- |
25,409 |
- |
||||
|
Gain on divestiture of real property |
13,043 |
- |
13,043 |
- |
||||
|
Interest expense, net |
(2,224) |
(1,850) |
(8,376) |
(7,472) |
||||
|
Net income |
$16,228 |
$3,498 |
$51,551 |
$13,169 |
||||
|
Basic earnings per share |
$1.24 |
$0.27 |
$3.99 |
$1.04 |
||||
|
Diluted earnings per share |
$1.24 |
$0.27 |
$3.99 |
$1.04 |
||||
|
Weighted average number of shares outstanding - Basic |
13,046 |
12,729 |
12,927 |
12,689 |
||||
|
Weighted average number of share equivalents |
8 |
6 |
7 |
12 |
||||
|
Weighted average number of shares and equivalents outstanding - Diluted |
13,054 |
12,735 |
12,934 |
12,701 |
||||
|
Universal Health Realty Income Trust |
|||||||
|
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
|
For the three months ended December 31, 2014 and 2013 |
|||||||
|
(in thousands, except per share amounts) |
|||||||
|
(unaudited) |
|||||||
|
Calculation of Adjusted Net Income |
|||||||
|
Three months ended |
Three months ended |
||||||
|
December 31, 2014 |
December 31, 2013 |
||||||
|
Per |
Per |
||||||
|
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
|
Net income |
$16,228 |
$1.24 |
$3,498 |
$0.27 |
|||
|
Adjustments: |
|||||||
|
Less: Gains on fair value recognition resulting from the purchase of minority |
|||||||
|
interests in majority-owned LLCs |
- |
- |
- |
- |
|||
|
Gain on divestiture of real property |
(13,043) |
(1.00) |
- |
- |
|||
|
Transaction costs |
126 |
0.01 |
33 |
0.01 |
|||
|
Subtotal adjustments to net income |
(12,917) |
(0.99) |
33 |
0.01 |
|||
|
Adjusted net income |
$3,311 |
$0.25 |
$3,531 |
$0.28 |
|||
|
Calculation of Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO") |
|||||||
|
Three months ended |
Three months ended |
||||||
|
December 31, 2014 |
December 31, 2013 |
||||||
|
Per |
Per |
||||||
|
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
|
Net income |
$16,228 |
$1.24 |
$3,498 |
$0.27 |
|||
|
Plus: Depreciation and amortization expense: |
|||||||
|
Consolidated investments |
5,928 |
0.46 |
4,577 |
0.36 |
|||
|
Unconsolidated affiliates |
409 |
0.03 |
879 |
0.07 |
|||
|
Less: Gains on fair value recognition resulting from the purchase of minority |
|||||||
|
interests in majority-owned LLCs |
- |
- |
- |
- |
|||
|
Gain on divestiture of real property |
(13,043) |
(1.00) |
- |
- |
|||
|
FFO |
9,522 |
0.73 |
8,954 |
0.70 |
|||
|
Transaction costs |
126 |
0.01 |
33 |
0.01 |
|||
|
AFFO |
$9,648 |
$0.74 |
$8,987 |
$0.71 |
|||
|
Dividend paid per share |
$0.635 |
$0.625 |
|||||
|
Universal Health Realty Income Trust |
|||||||
|
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
|||||||
|
For the twelve months ended December 31, 2014 and 2013 |
|||||||
|
(in thousands, except per share amounts) |
|||||||
|
(unaudited) |
|||||||
|
Calculation of Adjusted Net Income |
|||||||
|
Twelve months ended |
Twelve months ended |
||||||
|
December 31, 2014 |
December 31, 2013 |
||||||
|
Per |
Per |
||||||
|
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
|
Net income |
$51,551 |
$3.99 |
$13,169 |
$1.04 |
|||
|
Adjustments: |
|||||||
|
Less: Gains on fair value recognition resulting from the purchase of minority |
|||||||
|
interests in majority-owned LLCs |
(25,409) |
(1.96) |
- |
- |
|||
|
Gain on divestiture of real property |
(13,043) |
(1.01) |
- |
- |
|||
|
Transaction costs |
427 |
0.03 |
203 |
0.02 |
|||
|
Subtotal adjustments to net income |
(38,025) |
(2.94) |
203 |
0.02 |
|||
|
Adjusted net income |
$13,526 |
$1.05 |
$13,372 |
$1.06 |
|||
|
Calculation of Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO") |
|||||||
|
Twelve months ended |
Twelve months ended |
||||||
|
December 31, 2014 |
December 31, 2013 |
||||||
|
Per |
Per |
||||||
|
Amount |
Diluted Share |
Amount |
Diluted Share |
||||
|
Net income |
$51,551 |
$3.99 |
$13,169 |
$1.04 |
|||
|
Plus: Depreciation and amortization expense: |
|||||||
|
Consolidated investments |
20,548 |
1.58 |
18,496 |
1.45 |
|||
|
Unconsolidated affiliates |
2,290 |
0.18 |
3,290 |
0.26 |
|||
|
Less: Gains on fair value recognition resulting from the purchase of minority |
|||||||
|
interests in majority-owned LLCs |
(25,409) |
(1.96) |
- |
- |
|||
|
Gain on divestiture of real property |
(13,043) |
(1.01) |
- |
- |
|||
|
FFO |
35,937 |
2.78 |
34,955 |
2.75 |
|||
|
Transaction costs |
427 |
0.03 |
203 |
0.02 |
|||
|
AFFO |
$36,364 |
$2.81 |
$35,158 |
$2.77 |
|||
|
Dividend paid per share |
$2.520 |
$2.495 |
|||||
|
Universal Health Realty Income Trust |
||||||
|
Consolidated Balance Sheets |
||||||
|
(dollar amounts in thousands) |
||||||
|
(unaudited) |
||||||
|
December 31, |
December 31, |
|||||
|
Assets: |
2014 |
2013 |
||||
|
Real Estate Investments: |
||||||
|
Buildings and improvements |
$451,005 |
$368,295 |
||||
|
Accumulated depreciation |
(106,480) |
(97,921) |
||||
|
344,525 |
270,374 |
|||||
|
Land |
35,584 |
27,374 |
||||
|
Net Real Estate Investments |
380,109 |
297,748 |
||||
|
Investments in and advances to limited liability companies ("LLCs"), net |
8,605 |
39,201 |
||||
|
Other Assets: |
||||||
|
Cash and cash equivalents |
3,861 |
3,337 |
||||
|
Base and bonus rent receivable from UHS |
2,086 |
2,053 |
||||
|
Rent receivable - other |
4,219 |
3,310 |
||||
|
Intangible assets (net of accumulated amortization of $19.7 million and $13.7 million |
||||||
|
at December 31, 2014 and December 31, 2013, respectively) |
23,123 |
20,782 |
||||
|
Deferred charges, goodwill and other assets, net |
6,863 |
6,714 |
||||
|
Total Assets |
$428,866 |
$373,145 |
||||
|
Liabilities: |
||||||
|
Line of credit borrowings |
$89,750 |
$93,700 |
||||
|
Mortgage and other notes payable, non-recourse to us (including net debt premium |
||||||
|
of $523,000 and $834,000 at December 31, 2014 and December 31, 2013, respectively) |
123,405 |
106,287 |
||||
|
Accrued interest |
545 |
491 |
||||
|
Accrued expenses and other liabilities |
8,522 |
5,156 |
||||
|
Tenant reserves, escrows, deposits and prepaid rents |
2,063 |
1,881 |
||||
|
Total Liabilities |
224,285 |
207,515 |
||||
|
Equity: |
||||||
|
Preferred shares of beneficial interest, |
||||||
|
$.01 par value; 5,000,000 shares authorized; |
||||||
|
none issued and outstanding |
- |
- |
||||
|
Common shares, $.01 par value; |
||||||
|
95,000,000 shares authorized; issued |
||||||
|
and outstanding: 2014 - 13,301,204 |
||||||
|
2013 -12,858,643 |
133 |
128 |
||||
|
Capital in excess of par value |
240,835 |
220,691 |
||||
|
Cumulative net income |
531,595 |
480,044 |
||||
|
Cumulative dividends |
(567,894) |
(535,176) |
||||
|
Accumulated other comprehensive loss |
(88) |
(57) |
||||
|
Total Equity |
204,581 |
165,630 |
||||
|
Total Liabilities and Equity |
$428,866 |
$373,145 |
||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/universal-health-realty-income-trust-reports-2014-fourth-quarter-and-full-year-financial-results-300041454.html
SOURCE
Charles Boyle, Chief Financial Officer, (610) 768-3300